12810 Powers RdHamshireTX77622
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hamshire at 12810 Powers Rd, Hamshire, TX, 77622 earns $151/mo cash flow from $2,689/mo rent with a $1,747/mo payment. Total monthly income totals $2,689/mo, and annual cash flow totals $1,808/yr on $118,346 capital. ROI tracks 21.44% on current figures, and rental yield reads 9.04% at a $357,000 purchase. Equity gained on principal adds $2,304/yr, and 5% annual appreciation supports $98,633 over five years. Five-year ROI reaches 112.25% and total cumulative return in cash sums $132,844. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,689/mo property income instead of your personal income.
Single Family
Built in N/A
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77622, Hamshire, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 580 (100%) |
| Owner Occupied HU | 444 (76.6%) |
| Renter Occupied HU | 50 ( 8.6%) |
| Vacant Housing Units | 86 (14.8%) |
| Median Home Value | $291,791 |
| Average Home Value | $292,185 |
Housing Distribution
Address Breakdown
Residential
431
Single Family
431
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: SALVADOR CABALLERO • LISTWITHFREEDOM.COM, LLC -- 9010181
Mls Name: BBOR
Mls Provider:
Mls ID: #260984
Disclaimer: All information provided is deemed reliable but is not guaranteed. Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.