12806 S Fairholme Cir,Herriman,UT,84096

Investment Highlights

Rental property for sale in Herriman at 12806 S Fairholme Cir, Herriman, UT, 84096 generates $3,215/mo in rent and, after a $2,445/mo payment, leaves $287/mo in cash flow. Total monthly income is $3,215/mo, and annual cash flow is $3,446/yr on $165,584 invested. Return on cash invested sits at 21.99% in year one, and rental yield is 7.72% on a $499,500 entry. Equity gained on principal adds $3,223/yr, while 5% annual appreciation builds toward $138,003 over five years. Five-year ROI reaches 113.59% and total cumulative return in cash sums $188,095. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,215/mo property income rather than buyer’s personal income.