Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fairfax at 12805 Fair Briar Ln, Fairfax, VA, 22033 earns $181/mo cash flow from $2,482/mo rent with a $1,884/mo payment. Total monthly income totals $2,482/mo, and annual cash flow totals $2,171/yr on $127,628 capital. ROI tracks 21.61% on current figures, and rental yield reads 7.74% at a $385,000 purchase. Equity gained on principal adds $2,484/yr, and 5% annual appreciation supports $106,368 over five years. Five-year ROI reaches 111.68% and total cumulative return in cash sums $142,534. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,482/mo property income instead of your personal income.
Condo
Built in 1997
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22033, Fairfax, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,967 (100%) |
| Owner Occupied HU | 10,139 (59.8%) |
| Renter Occupied HU | 5,945 (35.0%) |
| Vacant Housing Units | 883 ( 5.2%) |
| Median Home Value | $706,258 |
| Average Home Value | $786,292 |
Residential
16,396
Single Family
10,741
Multi-Family
5,655
Businesses
849
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lilian Jorgenson • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #VAFX2264222
