








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hialeah at 1280 W 54th St APT 308B, Hialeah, FL, 33012 earns $151/mo cash flow from $1,279/mo rent with a $832/mo payment. Total monthly income totals $1,279/mo, and annual cash flow totals $1,811/yr on $56,355 capital. ROI tracks 23.12% on current figures, and rental yield reads 9.03% at a $169,999 purchase. Equity gained on principal adds $1,097/yr, and 5% annual appreciation supports $46,968 over five years. Five-year ROI reaches 120.67% and total cumulative return in cash sums $68,001. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,279/mo property income instead of your personal income.
Condo
Built in 1969
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33012, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,567 (100%) |
| Owner Occupied HU | 12,167 (49.5%) |
| Renter Occupied HU | 11,978 (48.8%) |
| Vacant Housing Units | 422 ( 1.7%) |
| Median Home Value | $431,789 |
| Average Home Value | $455,001 |
Residential
24,377
Single Family
12,249
Multi-Family
12,128
Businesses
2,591
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Ibrahim Rolo • Miami New Realty
Mls Name: MIAMI
Mls ID: #A11862381