1280 Cooper StreetDupontWA98327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dupont at 1280 Cooper Street, Dupont, WA, 98327 uses $111,053 cash to close to unlock $5,951/yr annual cash flow and $496/mo monthly cash flow. Total monthly income runs $2,510/mo, and a $1,640/mo payment keeps the spread at $496/mo. Purchase price stands at $335,000, and rental yield measures 8.99% with $2,510/mo rent. Return on cash invested shows 25.27% in year one, and 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 131.34% and total cumulative return in cash records $145,856. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,510/mo property income covering a $1,640/mo payment rather than investor’s personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98327, Dupont, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,812 (100%) |
| Owner Occupied HU | 2,110 (55.4%) |
| Renter Occupied HU | 1,594 (41.8%) |
| Vacant Housing Units | 108 ( 2.8%) |
| Median Home Value | $588,037 |
| Average Home Value | $629,882 |
Housing Distribution
Address Breakdown
Residential
3,762
Single Family
3,603
Multi-Family
159
Businesses
218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jina Yotty • Jina J Real Estate
Mls Name: NWMLS
Mls ID: #2469679