Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Tyro at 1280 Campbells Mountain Rd, Tyro, VA, 22976 priced at $395,000 converts $1,907/mo rent into after a $1,933/mo obligation. Total monthly income equals $1,907/mo. Return on cash invested prints 15.75% in year one, and rental yield reads 5.79% against a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation compiles into $109,131 by year five. Five-year ROI reaches 80.28% and total cumulative return in cash sums $105,126. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,907/mo property income covering a $1,933/mo payment, not borrower’s personal income.
Single Family
Built in 1989
2.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22976, Tyro, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 233 (100%) |
| Owner Occupied HU | 103 (44.2%) |
| Renter Occupied HU | 33 (14.2%) |
| Vacant Housing Units | 97 (41.6%) |
| Median Home Value | $397,059 |
| Average Home Value | $401,432 |
Residential
113
Single Family
113
Multi-Family
0
Businesses
3
Date | Event | Price |
|---|---|---|
| 2024-10-11 | Listed for sale | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-10-14 | $1561.96 | 4.75% | $240,300 | 16.03% |
| 2021-10-14 | $1491.12 | N/A | $207,100 | N/A |
| 2020-10-14 | $1491.12 | N/A | $207,100 | N/A |
Listed by: Yvette Stafford • MOUNTAIN AREA NEST REALTY
Mls Name: CAAR
Mls Provider:
Mls ID: #657775
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
