128 Wilbur Klein RoadLivingston ManorNY12758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Livingston Manor at 128 Wilbur Klein Road, Livingston Manor, NY, 12758 priced at $445,000 pairs $4,194/mo rent with $1,222/mo cash flow after a $2,178/mo payment. Total monthly income equals $4,194/mo, and annual cash flow comes to $14,669/yr on $147,518 invested. Return on cash invested is 29.85% in year one, and rental yield stands at 11.31% on a $445,000 basis. Equity gained on principal adds $2,872/yr, and 5% annual appreciation accumulates to $122,945 by year five. Five-year ROI measures 156.82% and total cumulative return in cash reaches $231,344. For financing, Ziffy Mortgage’s DSCR program evaluates $4,194/mo property income against a $2,178/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1967
14.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12758, Livingston Manor, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,193 (100%) |
| Owner Occupied HU | 1,530 (47.9%) |
| Renter Occupied HU | 502 (15.7%) |
| Vacant Housing Units | 1,161 (36.4%) |
| Median Home Value | $354,375 |
| Average Home Value | $398,546 |
Housing Distribution
Address Breakdown
Residential
1,555
Single Family
1,528
Multi-Family
27
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eugene W. Doyle • Carole Edwards Realty
Mls Name: OneKey MLS
Mls ID: #912449