128 Wembley Dr, Clayton, NC, 27527 | $382/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1216 sft

3916 Wendy Ln, Raleigh, NC, 27606

3 Bed
2 Bath
1119 sft

6650 State Highway 210, Smithfield, NC, 27577

4 Bed
3 Bath
1700 sft

2700 Barrington Dr, Raleigh, NC, 27610

3 Bed
2 Bath
1120 sft

1349 Crabtree Blvd, Raleigh, NC, 27610

Nearby investment properties with comparable prices

3 Bed
3 Bath
1314 sft

162 W Allen St, Four Oaks, NC, 27524

3 Bed
2 Bath
1564 sft

1508 Indigo Creek Dr #1196D, Zebulon, NC, 27597

3 Bed
2 Bath
1496 sft

3501 Willowtree Ln, Clayton, NC, 27520

3 Bed
3 Bath
1382 sft

909 Hadel Pl, Knightdale, NC, 27545

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Clayton at 128 Wembley Dr, Clayton, NC, 27527 offers $2,180/mo rent that, after a $1,444/mo payment, leaves $382/mo cash flow. Total monthly income is $2,180/mo, and annual cash flow is $4,584/yr on $97,793 cash. Return on cash invested measures 24.6% in year one, and rental yield stands at 8.87% at a $295,000 entry. Equity gained on principal adds $1,904/yr while 5% annual appreciation compounds into $81,503 by year five. Five-year ROI records 127.84% and total cumulative return in cash reaches $125,018. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,180/mo property income versus a $1,444/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 2015

2,178 sqft lot

$N/A/sqft

No HOA