128 Water Mill Towd RdWater MillNY11976
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Water Mill at 128 Water Mill Towd Rd, Water Mill, NY, 11976 generates $4,535/mo in rent, after a $9,544/mo payment. Total monthly income is $4,535/mo. Return on cash invested sits at 4.25% in year one, and rental yield is 2.79% on a $1,950,000 entry. Equity gained on principal adds $12,583/yr, while 5% annual appreciation builds toward $538,749 over five years. Five-year ROI reaches 19.43% and total cumulative return in cash sums $122,789. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,535/mo property income rather than buyer’s personal income.
Single Family
Built in 1973
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11976, Water Mill, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,256 (100%) |
| Owner Occupied HU | 892 (39.5%) |
| Renter Occupied HU | 133 ( 5.9%) |
| Vacant Housing Units | 1,231 (54.6%) |
| Median Home Value | $1,952,555 |
| Average Home Value | $1,692,685 |
Housing Distribution
Address Breakdown
Residential
1,893
Single Family
1,893
Multi-Family
0
Businesses
261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John P. Vitello - Real Estate Sales Person • Brown Harris Stevens
Mls Name: Out East
Mls ID: #384319