








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Fort Valley at 128 Walter Ln, Fort Valley, VA, 22652 generates $2,587/mo in rent and, after a $1,713/mo payment, leaves $495/mo in cash flow. Total monthly income is $2,587/mo, and annual cash flow is $5,939/yr on $115,992 invested. Return on cash invested sits at 25.03% in year one, and rental yield is 8.87% on a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,671 over five years. Five-year ROI reaches 130.02% and total cumulative return in cash sums $150,810. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,587/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22652, Fort Valley, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 874 (100%) |
| Owner Occupied HU | 561 (64.2%) |
| Renter Occupied HU | 70 ( 8.0%) |
| Vacant Housing Units | 243 (27.8%) |
| Median Home Value | $363,333 |
| Average Home Value | $413,485 |
Residential
719
Single Family
719
Multi-Family
0
Businesses
22
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Listed for sale | $349,900 |
| 2025-05-09 | Listing removed | N/A |
| 2025-05-04 | Listed for sale | $399,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-30 | N/A | N/A | $288,400 | N/A |
| 2022-05-30 | N/A | N/A | $288,400 | 29.68% |
| 2021-05-30 | N/A | N/A | $222,400 | N/A |



Listed by: Amanda Downs • LPT Realty LLC
Mls Name: CAAR
Mls Provider:
Mls ID: #665159