128 Walnut CirYellvilleAR72687
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yellville at 128 Walnut Cir, Yellville, AR, 72687 priced at $119,900 pairs $932/mo rent with $211/mo cash flow after a $587/mo payment. Total monthly income equals $932/mo, and annual cash flow comes to $2,533/yr on $39,747 invested. Return on cash invested is 26.28% in year one, and rental yield stands at 9.33% on a $119,900 basis. Equity gained on principal adds $774/yr, and 5% annual appreciation accumulates to $33,126 by year five. Five-year ROI measures 136.89% and total cumulative return in cash reaches $54,408. For financing, Ziffy Mortgage’s DSCR program evaluates $932/mo property income against a $587/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72687, Yellville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,006 (100%) |
| Owner Occupied HU | 2,576 (64.3%) |
| Renter Occupied HU | 590 (14.7%) |
| Vacant Housing Units | 840 (21.0%) |
| Median Home Value | $188,718 |
| Average Home Value | $226,750 |
Housing Distribution
Address Breakdown
Residential
2,582
Single Family
2,582
Multi-Family
0
Businesses
163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices