128 W 3rd StLa RussellMO64848
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in La Russell at 128 W 3rd St, La Russell, MO, 64848 offers $1,036/mo rent that, after a $808/mo payment, leaves $8/mo cash flow. Total monthly income is $1,036/mo, and annual cash flow is $96/yr on $54,698 cash. Return on cash invested measures 20.08% in year one, and rental yield stands at 7.53% at a $165,000 entry. Equity gained on principal adds $1,065/yr while 5% annual appreciation compounds into $45,586 by year five. Five-year ROI records 103.84% and total cumulative return in cash reaches $56,795. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,036/mo property income versus a $808/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1916
0.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64848, La Russell, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 243 (100%) |
| Owner Occupied HU | 168 (69.1%) |
| Renter Occupied HU | 34 (14.0%) |
| Vacant Housing Units | 41 (16.9%) |
| Median Home Value | $230,000 |
| Average Home Value | $285,060 |
Housing Distribution
Address Breakdown
Residential
225
Single Family
225
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Richard Jones • Pro X Realty, LLC
Mls Name: Ozark Gateway AOR
Mls Provider:
Mls ID: #251656
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.