128 W 21st StAdaOK74820
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ada at 128 W 21st St, Ada, OK, 74820 listed at $139,100 pairs $1,165/mo rent with a $681/mo payment to leave $277/mo cash flow. Total monthly income runs $1,165/mo, and annual cash flow reaches $3,318/yr on $46,112 cash to close. Return on cash invested measures 27.1% in year one, and rental yield registers 10.05% at a $139,100 basis. Equity gained on principal adds $898/yr, and annual property appreciation at 5% supports $38,431 by year five. Five-year ROI tracks 141.76% and total cumulative return in cash totals $65,368. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,165/mo property income relative to a $681/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1954
1.14 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74820, Ada, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,822 (100%) |
| Owner Occupied HU | 7,627 (51.5%) |
| Renter Occupied HU | 5,318 (35.9%) |
| Vacant Housing Units | 1,877 (12.7%) |
| Median Home Value | $199,780 |
| Average Home Value | $248,728 |
Housing Distribution
Address Breakdown
Residential
13,713
Single Family
13,158
Multi-Family
555
Businesses
1,259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tisha Raney • NATIVE REALTY & LAND CO
Mls Name: MLS Technology, Inc.
Mls Provider:
Mls ID: #2510109
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.