128 Vaughn LnQuinlanTX75474
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Quinlan at 128 Vaughn Ln, Quinlan, TX, 75474 priced at $334,000 pairs $2,275/mo rent with after a $1,635/mo payment. Total monthly income equals $2,275/mo. Return on cash invested is 18.53% in year one, and rental yield stands at 8.17% on a $334,000 basis. Equity gained on principal adds $2,155/yr, and 5% annual appreciation accumulates to $92,278 by year five. Five-year ROI measures 96.77% and total cumulative return in cash reaches $107,142. For financing, Ziffy Mortgage’s DSCR program evaluates $2,275/mo property income against a $1,635/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2019
9,234 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75474, Quinlan, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,469 (100%) |
| Owner Occupied HU | 5,301 (71.0%) |
| Renter Occupied HU | 1,142 (15.3%) |
| Vacant Housing Units | 1,026 (13.7%) |
| Median Home Value | $280,868 |
| Average Home Value | $321,639 |
Housing Distribution
Address Breakdown
Residential
6,369
Single Family
6,360
Multi-Family
9
Businesses
422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hope Crow • Bradford Elite Real Estate LLC
Mls Name: NTREIS
Mls ID: #20836281
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.