Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Eatonton at 128 Turtle Ct, Eatonton, GA, 31024 generates $2,389/mo in rent, after a $2,638/mo payment. Total monthly income is $2,389/mo. Return on cash invested sits at 14.03% in year one, and rental yield is 5.32% on a $539,000 entry. Equity gained on principal adds $3,478/yr, while 5% annual appreciation builds toward $148,916 over five years. Five-year ROI reaches 71.14% and total cumulative return in cash sums $126,156. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,389/mo property income rather than buyer’s personal income.
Single Family
Built in 1983
0.88 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31024, Eatonton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,158 (100%) |
| Owner Occupied HU | 7,108 (54.0%) |
| Renter Occupied HU | 2,298 (17.5%) |
| Vacant Housing Units | 3,752 (28.5%) |
| Median Home Value | $297,495 |
| Average Home Value | $420,523 |
Residential
10,987
Single Family
10,774
Multi-Family
213
Businesses
828
Date | Event | Price |
|---|---|---|
| 2025-07-04 | Listed for sale | $539,000 |
| 2023-08-25 | Listing removed | N/A |
| 2022-12-19 | Sold | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-06 | $2527.00 | 37.64% | $146,743 | 60.49% |
| 2022-07-06 | $1835.93 | 13.67% | $91,436 | 29.00% |
| 2021-07-06 | $1615.08 | -17.37% | $70,883 | -12.13% |
Listed by: KIM & LIN LOGAN TEAM • Kim and Lin Logan Real Estate
Mls Name: LCBOR
Mls Provider:
Mls ID: #68948
Disclaimer: Copyright Lake Country Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.
