158 Fawn Ct, Gray, GA, 31032 | $136/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

158 Fawn Ct, Gray, GA, 31032 | $136/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1952 sft

261 Amanda Dr, Macon, GA, 31216

3 Bed
3 Bath
2630 sft

135 Berkley Dr, Macon, GA, 31204

4 Bed
3 Bath
2593 sft

1250 Clairmont Pl, Macon, GA, 31204

3 Bed
3 Bath
2218 sft

142 High Ridge Dr, Macon, GA, 31220

Nearby investment properties with comparable prices

5 Bed
3 Bath
3006 sft

323 Whistler Park Ln, Macon, GA, 31210

3 Bed
3 Bath
- sft

204 Trellis Walk, Macon, GA, 31220

4 Bed
3 Bath
3535 sft

4939 Guerry Dr, Macon, GA, 31210

5 Bed
4 Bath
3066 sft

119 Tennyson Trl, Macon, GA, 31210

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gray at 158 Fawn Ct, Gray, GA, 31032 generates $2,387/mo in rent and, after a $1,810/mo payment, leaves $136/mo in cash flow. Total monthly income is $2,387/mo, and annual cash flow is $1,634/yr on $122,622 invested. Return on cash invested sits at 21.24% in year one, and rental yield is 7.74% on a $369,900 entry. Equity gained on principal adds $2,387/yr, while 5% annual appreciation builds toward $102,197 over five years. Five-year ROI reaches 109.89% and total cumulative return in cash sums $134,746. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,387/mo property income rather than buyer’s personal income.

Single Family

Built in 1999

3.98 Acres lot

$N/A/sqft

No HOA

More details about the property

One Level Brick Home on nearly 4 acres in Jones County. Three bedrooms and 2.5 baths. Formal Dining Room could be converted to an office or 4th bedroom. Kitchen has custom cabinets, granite counters; Primary Suite has dual sinks, garden tub and separate shower. Enter the screened back porch from the privacy of the primary suite and enjoy the serenity of the fenced in backyard. Minutes from Gray, Macon and Milledgeville.