117 Bluegill Run, Eatonton, GA, 31024 | 5.84% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

117 Bluegill Run, Eatonton, GA, 31024 | 5.84% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2008 sft

156 Chapman Ridge Rd LOT 31, Macon, GA, 31211

4 Bed
3 Bath
2256 sft

229 Lite N Tie Rd, Gray, GA, 31032

4 Bed
3 Bath
2332 sft

636 River North Blvd, Macon, GA, 31211

4 Bed
3 Bath
2282 sft

210 Amy Ln, Gray, GA, 31032

Nearby investment properties with comparable prices

5 Bed
5 Bath
4173 sft

152 Hidden Lakes Dr, Gray, GA, 31032

3 Bed
2 Bath
1576 sft

108D Southshore Dr, Eatonton, GA, 31024

3 Bed
2 Bath
1407 sft

138 Oak Ln, Eatonton, GA, 31024

8 Bed
5 Bath
4410 sft

334 Stonegables Ct, Gray, GA, 31032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Eatonton at 117 Bluegill Run, Eatonton, GA, 31024 priced at $539,000 converts $2,624/mo rent into after a $2,638/mo obligation. Total monthly income equals $2,624/mo. Return on cash invested prints 15.62% in year one, and rental yield reads 5.84% against a $539,000 entry. Equity gained on principal adds $3,478/yr, while 5% annual appreciation compiles into $148,916 by year five. Five-year ROI reaches 79.67% and total cumulative return in cash sums $141,276. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,624/mo property income covering a $2,638/mo payment, not borrower’s personal income.

Single Family

Built in 1992

0.75 Acres lot

$N/A/sqft

No HOA

More details about the property

THIS LAKEFRONT COTTAGE ON LAKE SINCLAIR IS UPDATED AND ABSOLUTELY ADORABLE! THE IDYLLIC SETTING GREETS YOU WITH A LARGE COVERED FRONT PORCH AND STEPPLESS ENTRY INTO THE HOME. INSIDE, YOU WILL BE DELIGHTED WITH THE WELL-THOUGHT-OUT UPDATES THAT HAVE BEEN ADDED IN RECENT YEARS. THE LARGE FAMILY ROOM OPENS UP TO THE DECK WHICH IS GREAT FOR HOSTING THOSE LAKESIDE GATHERINGS. THE PRIMARY BEDROOM ON THE MAIN LEVEL AND TWO GUEST BEDROOMS UPSTAIRS PROVIDE THE PERFECT BALANCE OF SPACE AND PRIVACY. DOUBLE-STALL BOATHOUSE WITH BAR AND SPACIOUS STORAGE AREA COMPLIMENTS THIS LAKEFRONT LIVING. DEEP WATER (5-6 FT) AT THE DOCK AND THE CONVENIENCE OF THE COMMUNITY BOAT RAMP IS JUST AROUND THE CORNER. THIS LAKE CHARMER HAS BEEN AN AMAZING VACATION HOUSE AND AN INCREDIBLE INCOME-PRODUCING VRBO FOR THE LAST TWO YEARS! SELLER WILL GLADLY PROVIDE DETAILS TO WELL-QUALIFIED BUYERS. CALL US TODAY TO SEE THIS TRULY CHARMING 3 BED/2 BATH LAKE COTTAGE!

Neighborhood Data

Neighborhood data shown for ZIP Code: 31024, Eatonton, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,158 (100%)
Owner Occupied HU	7,108 (54.0%)
Renter Occupied HU	2,298 (17.5%)
Vacant Housing Units	3,752 (28.5%)
Median Home Value	$297,495
Average Home Value	$420,523