128 Summit CourtColumbusWI53925
INVESTMENT ANALYSIS
Investment Verdict
Solid Income128 Summit Court, Columbus, WI, 53925 in Columbus carries a 1.63 coverage ratio, rent of $3,084/mo is 1.63 times the $1,889/mo payment. Rental yield 8.81%. That margin gives both the investor and Ziffy Mortgage's DSCR underwriting a comfortable buffer at a $420,000 acquisition price. No U.S. credit or income documentation required. Five-year appreciation adds $116,038; total projected cumulative return: $177,253.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 6.2% |
| Monthly Cash Flow | $(85) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,084 |
| Total Monthly Debt Service | $2,652 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53925, Columbus, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,651 (100%) |
| Owner Occupied HU | 2,487 (68.1%) |
| Renter Occupied HU | 952 (26.1%) |
| Vacant Housing Units | 212 ( 5.8%) |
| Median Home Value | $308,765 |
| Average Home Value | $355,732 |
Housing Distribution
Address Breakdown
Residential
3,552
Single Family
3,295
Multi-Family
257
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53925, Columbus, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,651 (100%) |
| Owner Occupied HU | 2,487 (68.1%) |
| Renter Occupied HU | 952 (26.1%) |
| Vacant Housing Units | 212 ( 5.8%) |
| Median Home Value | $308,765 |
| Average Home Value | $355,732 |
Housing Distribution
Address Breakdown
Residential
3,552
Single Family
3,295
Multi-Family
257
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices