128 Sugg TrlWeavervilleNC28787
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Weaverville at 128 Sugg Trl, Weaverville, NC, 28787 offers $3,276/mo rent that, after a $2,027/mo payment, leaves $752/mo cash flow. Total monthly income is $3,276/mo, and annual cash flow is $9,024/yr on $137,299 cash. Return on cash invested measures 26.48% in year one, and rental yield stands at 9.49% at a $414,175 entry. Equity gained on principal adds $2,673/yr while 5% annual appreciation compounds into $114,429 by year five. Five-year ROI records 137.95% and total cumulative return in cash reaches $189,398. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,276/mo property income versus a $2,027/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28787, Weaverville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,985 (100%) |
| Owner Occupied HU | 7,663 (69.8%) |
| Renter Occupied HU | 2,359 (21.5%) |
| Vacant Housing Units | 963 ( 8.8%) |
| Median Home Value | $456,864 |
| Average Home Value | $531,399 |
Housing Distribution
Address Breakdown
Residential
10,632
Single Family
10,452
Multi-Family
180
Businesses
619
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A