128 Shephards Chapel RdRogersvilleTN37857
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rogersville at 128 Shephards Chapel Rd, Rogersville, TN, 37857 uses $107,737 cash to close to unlock $10,251/yr annual cash flow and $854/mo monthly cash flow. Total monthly income runs $2,800/mo, and a $1,591/mo payment keeps the spread at $854/mo. Purchase price stands at $324,999, and rental yield measures 10.34% with $2,800/mo rent. Return on cash invested shows 29.42% in year one, and 5% annual appreciation builds toward $89,791 over five years. Five-year ROI reaches 153.62% and total cumulative return in cash records $165,505. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,800/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 1971
2.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37857, Rogersville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 6,535 (65.9%) |
| Renter Occupied HU | 2,085 (21.0%) |
| Vacant Housing Units | 1,294 (13.1%) |
| Median Home Value | $182,508 |
| Average Home Value | $218,822 |
Housing Distribution
Address Breakdown
Residential
9,721
Single Family
9,599
Multi-Family
122
Businesses
584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William Naranjo • Your Home Sold Guaranteed Realty
Mls Name: TVRMLS
Mls ID: #9983137