128 Scott St NE, Charleston, TN, 37310 | $288/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1384 sft

265 Cass Ln NW, Charleston, TN, 37310

4 Bed
2 Bath
1328 sft

3742 Blue Springs Rd, Cleveland, TN, 37311

3 Bed
3 Bath
1480 sft

1105 18th St NW, Cleveland, TN, 37311

3 Bed
2 Bath
1792 sft

1477 Towee Pike, Reliance, TN, 37369

Nearby investment properties with comparable prices

3 Bed
2 Bath
1066 sft

2423 Ella Dr SE, Cleveland, TN, 37323

2 Bed
1 Bath
1569 sft

754 Chatata Valley Rd NE, Cleveland, TN, 37323

3 Bed
2 Bath
1708 sft

7234 Hydrus Dr, Harrison, TN, 37341

3 Bed
2 Bath
1400 sft

1520 Alton St, Athens, TN, 37303

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Charleston at 128 Scott St NE, Charleston, TN, 37310 uses $116,986 cash to close to unlock $3,453/yr annual cash flow and $288/mo monthly cash flow. Total monthly income runs $2,400/mo, and a $1,727/mo payment keeps the spread at $288/mo. Purchase price stands at $352,900, and rental yield measures 8.16% with $2,400/mo rent. Return on cash invested shows 22.86% in year one, and 5% annual appreciation builds toward $97,500 over five years. Five-year ROI reaches 118.4% and total cumulative return in cash records $138,516. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $1,727/mo payment rather than investor’s personal income.

Single Family

Built in 1962

0.60 Acres lot

$N/A/sqft

No HOA