128 S Bull Pen CirTonto BasinAZ85553
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tonto Basin at 128 S Bull Pen Cir, Tonto Basin, AZ, 85553 uses $152,457 cash to close to unlock $10,133/yr annual cash flow and $844/mo monthly cash flow. Total monthly income runs $3,563/mo, and a $2,251/mo payment keeps the spread at $844/mo. Purchase price stands at $459,900, and rental yield measures 9.3% with $3,563/mo rent. Return on cash invested shows 26.56% in year one, and 5% annual appreciation builds toward $127,062 over five years. Five-year ROI reaches 138.13% and total cumulative return in cash records $210,594. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,563/mo property income covering a $2,251/mo payment rather than investor’s personal income.
Single Family
Built in 1992
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85553, Tonto Basin, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,307 (100%) |
| Owner Occupied HU | 759 (58.1%) |
| Renter Occupied HU | 86 ( 6.6%) |
| Vacant Housing Units | 462 (35.3%) |
| Median Home Value | $228,963 |
| Average Home Value | $267,638 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Margaret Rambo • RAMBO REALTY & INVESTMENT
Mls Name: CAAR
Mls ID: #93328