128 Roosevelt AveHasbrouck HeightsNJ07604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hasbrouck Heights at 128 Roosevelt Ave, Hasbrouck Heights, NJ, 07604 with 5% annual appreciation on a $749,000 basis while $5,414/mo rent supports operations. Total monthly income totals $5,414/mo and a $3,666/mo payment preserves $75/mo for cash returns. Annual cash flow comes to $903/yr on $246,421 deployed, and return on cash invested reaches 20.43% in year one. Equity gained on principal adds $4,833/yr, and five-year appreciation sums $206,935 alongside rental yield of 8.67%. Five-year ROI measures 106.84% and total cumulative return in cash totals $263,272.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,414/mo property income versus a $3,666/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07604, Hasbrouck Heights, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,728 (100%) |
| Owner Occupied HU | 3,217 (68.0%) |
| Renter Occupied HU | 1,340 (28.3%) |
| Vacant Housing Units | 171 ( 3.6%) |
| Median Home Value | $598,854 |
| Average Home Value | $643,924 |
Housing Distribution
Address Breakdown
Residential
4,549
Single Family
4,214
Multi-Family
335
Businesses
531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Thomas Battaglia • PRESTIGE PROPERTIES
Mls Name: HCMLS
Mls ID: #240021964
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.