128 Rialto St, Chapel Hill, NC, 27516 | $436/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1981 sft

418 Quarter Gate Trce, Chapel Hill, NC, 27516

5 Bed
3 Bath
2068 sft

4317 Marbrey Dr, Durham, NC, 27703

3 Bed
3 Bath
2006 sft

3306 Woodland Park Rd, Durham, NC, 27703

4 Bed
5 Bath
2856 sft

2008 Van Hook Ln, Apex, NC, 27502

Nearby investment properties with comparable prices

4 Bed
3 Bath
1913 sft

6230 Old Tavern Dr, Durham, NC, 27703

3 Bed
3 Bath
1883 sft

1883 Abberly Pl, Graham, NC, 27253

3 Bed
4 Bath
2095 sft

528 Plumleaf Ln, Durham, NC, 27703

4 Bed
3 Bath
2469 sft

3211 Opal Dr, Durham, NC, 27703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chapel Hill at 128 Rialto St, Chapel Hill, NC, 27516 earns $436/mo cash flow from $3,355/mo rent with a $2,344/mo payment. Total monthly income totals $3,355/mo, and annual cash flow totals $5,234/yr on $158,789 capital. ROI tracks 23.21% on current figures, and rental yield reads 8.41% at a $479,000 purchase. Equity gained on principal adds $3,091/yr, and 5% annual appreciation supports $132,339 over five years. Five-year ROI reaches 120.41% and total cumulative return in cash sums $191,199. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,355/mo property income instead of your personal income.

Townhouse

Built in 2024

2,613 sqft lot

$N/A/sqft

No HOA