128 Pearl StWoodstockGA30188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodstock at 128 Pearl St, Woodstock, GA, 30188 uses $169,435 cash to close to unlock $2,637/yr annual cash flow and $220/mo monthly cash flow. Total monthly income runs $3,584/mo, and a $2,521/mo payment keeps the spread at $220/mo. Purchase price stands at $515,000, and rental yield measures 8.35% with $3,584/mo rent. Return on cash invested shows 21.62% in year one, and 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 112.42% and total cumulative return in cash records $190,477. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,584/mo property income covering a $2,521/mo payment rather than investor’s personal income.
Townhouse
Built in 2021
N/A lot
$N/A/sqft
$160 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30188, Woodstock, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,286 (100%) |
| Owner Occupied HU | 22,866 (78.1%) |
| Renter Occupied HU | 5,517 (18.8%) |
| Vacant Housing Units | 903 ( 3.1%) |
| Median Home Value | $485,049 |
| Average Home Value | $522,574 |
Housing Distribution
Address Breakdown
Residential
28,124
Single Family
25,653
Multi-Family
2,471
Businesses
2,244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Knauf • Austin Patrick and Associates, LLC.
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7416616
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2024 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)