128 Osprey Heights DrWinter HavenFL33880
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Winter Haven at 128 Osprey Heights Dr, Winter Haven, FL, 33880 uses $79,527 cash to close to unlock $6,098/yr annual cash flow and $508/mo monthly cash flow. Total monthly income runs $2,100/mo, and a $1,174/mo payment keeps the spread at $508/mo. Purchase price stands at $239,900, and rental yield measures 10.5% with $2,100/mo rent. Return on cash invested shows 27.58% in year one, and 5% annual appreciation builds toward $66,280 over five years. Five-year ROI reaches 144.61% and total cumulative return in cash records $115,003. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,100/mo property income covering a $1,174/mo payment rather than investor’s personal income.
Single Family
Built in 1999
6,242 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33880, Winter Haven, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,566 (100%) |
| Owner Occupied HU | 11,323 (61.0%) |
| Renter Occupied HU | 5,760 (31.0%) |
| Vacant Housing Units | 1,483 ( 8.0%) |
| Median Home Value | $311,728 |
| Average Home Value | $363,093 |
Housing Distribution
Address Breakdown
Residential
17,386
Single Family
15,032
Multi-Family
2,354
Businesses
1,341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Claudia Gimenez-Carlson • PELLEGO, LLC
Mls Name: Stellar MLS
Mls ID: #S5141474