128 Old Main StJuliaettaID83535
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderInvestors who treat current yield as secondary to long-run equity growth will find 128 Old Main St, Juliaetta, ID, 83535 in Juliaetta worth modelling. At $299,900 with a 7.57% gross yield, the $1,892/mo rent leaves $167/mo after the $1,349/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.40 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $82,857 by year five; $2,762/yr in principal reduction adds further equity. Total projected return: $123,871.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.6% | 5.0% |
| Monthly Cash Flow | $167 | $800 |
City averages based on Juliaetta market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,892 |
| Total Monthly Debt Service | $1,606 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1974
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83535, Juliaetta, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 534 (100%) |
| Owner Occupied HU | 384 (71.9%) |
| Renter Occupied HU | 92 (17.2%) |
| Vacant Housing Units | 58 (10.9%) |
| Median Home Value | $353,774 |
| Average Home Value | $396,263 |
Housing Distribution
Address Breakdown
Residential
374
Single Family
353
Multi-Family
21
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1974
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83535, Juliaetta, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 534 (100%) |
| Owner Occupied HU | 384 (71.9%) |
| Renter Occupied HU | 92 (17.2%) |
| Vacant Housing Units | 58 (10.9%) |
| Median Home Value | $353,774 |
| Average Home Value | $396,263 |
Housing Distribution
Address Breakdown
Residential
374
Single Family
353
Multi-Family
21
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices