128 N State StHaw RiverNC27258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Haw River at 128 N State St, Haw River, NC, 27258 listed at $209,800 pairs $1,414/mo rent with a $1,027/mo payment to leave $135/mo cash flow. Total monthly income runs $1,414/mo, and annual cash flow reaches $1,623/yr on $69,549 cash to close. Return on cash invested measures 22.24% in year one, and rental yield registers 8.09% at a $209,800 basis. Equity gained on principal adds $1,354/yr, and annual property appreciation at 5% supports $57,964 by year five. Five-year ROI tracks 115.29% and total cumulative return in cash totals $80,185. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,414/mo property income relative to a $1,027/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2000
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27258, Haw River, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,392 (100%) |
| Owner Occupied HU | 2,517 (74.2%) |
| Renter Occupied HU | 647 (19.1%) |
| Vacant Housing Units | 228 ( 6.7%) |
| Median Home Value | $308,799 |
| Average Home Value | $311,872 |
Housing Distribution
Address Breakdown
Residential
3,258
Single Family
3,258
Multi-Family
0
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeremy Brazoban • LPT Realty, LLC
Mls Name: Doorify MLS
Mls ID: #10138561