Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hurricane at 128 N Lone Rock Dr UNIT 204, Hurricane, UT, 84737 uses $86,190 cash to close to unlock $1,916/yr annual cash flow and $160/mo monthly cash flow. Total monthly income runs $1,794/mo, and a $1,273/mo payment keeps the spread at $160/mo. Purchase price stands at $260,000, and rental yield measures 8.28% with $1,794/mo rent. Return on cash invested shows 22.13% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 114.91% and total cumulative return in cash records $99,041. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,794/mo property income covering a $1,273/mo payment rather than investor’s personal income.
Condo
Built in 2022
871.20 sqft lot
$N/A/sqft
$110 monthly HOA
Neighborhood data shown for ZIP Code: 84737, Hurricane, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,476 (100%) |
| Owner Occupied HU | 7,931 (69.1%) |
| Renter Occupied HU | 1,869 (16.3%) |
| Vacant Housing Units | 1,676 (14.6%) |
| Median Home Value | $535,201 |
| Average Home Value | $561,600 |
Residential
9,343
Single Family
9,054
Multi-Family
289
Businesses
744
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Listed for sale | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-19 | $1470.87 | 133.58% | $197,300 | 149.12% |
| 2022-02-19 | $629.72 | N/A | $79,200 | N/A |
| 2021-02-19 | N/A | N/A | N/A | N/A |
Listed by: ERIC WOODLEY • Woodley Real Estate
Mls Name: WCBR
Mls ID: #25-257834
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
