Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hurricane at 128 N Lone Rock Dr UNIT 103, Hurricane, UT, 84737 listed at $269,000 pairs $1,740/mo rent with a $1,317/mo payment to leave $53/mo cash flow. Total monthly income runs $1,740/mo, and annual cash flow reaches $636/yr on $89,174 cash to close. Return on cash invested measures 20.62% in year one, and rental yield registers 7.76% at a $269,000 basis. Equity gained on principal adds $1,736/yr, and annual property appreciation at 5% supports $74,320 by year five. Five-year ROI tracks 106.77% and total cumulative return in cash totals $95,207. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,740/mo property income relative to a $1,317/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2022
N/A lot
$N/A/sqft
$110 monthly HOA
Neighborhood data shown for ZIP Code: 84737, Hurricane, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,476 (100%) |
| Owner Occupied HU | 7,931 (69.1%) |
| Renter Occupied HU | 1,869 (16.3%) |
| Vacant Housing Units | 1,676 (14.6%) |
| Median Home Value | $535,201 |
| Average Home Value | $561,600 |
Residential
9,343
Single Family
9,054
Multi-Family
289
Businesses
744
Date | Event | Price |
|---|---|---|
| 2025-03-31 | Listed for sale | $269,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-02 | $808.98 | 28.47% | $108,515 | 37.01% |
| 2022-04-02 | $629.72 | N/A | $79,200 | N/A |
| 2021-04-02 | N/A | N/A | N/A | N/A |
Listed by: ROBERT LEDBETTER • RED ROCK REAL ESTATE
Mls Name: WCBR
Mls ID: #25-259854
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
