128 Manor DrHayesvilleNC28904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hayesville at 128 Manor Dr, Hayesville, NC, 28904 generates $2,410/mo in rent and, after a $1,713/mo payment, leaves $277/mo in cash flow. Total monthly income is $2,410/mo, and annual cash flow is $3,325/yr on $116,008 invested. Return on cash invested sits at 22.77% in year one, and rental yield is 8.26% on a $349,950 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,685 over five years. Five-year ROI reaches 118.13% and total cumulative return in cash sums $137,038. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,410/mo property income rather than buyer’s personal income.
Single Family
Built in 1977
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28904, Hayesville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,753 (100%) |
| Owner Occupied HU | 3,559 (52.7%) |
| Renter Occupied HU | 944 (14.0%) |
| Vacant Housing Units | 2,250 (33.3%) |
| Median Home Value | $409,328 |
| Average Home Value | $448,304 |
Housing Distribution
Address Breakdown
Residential
5,072
Single Family
5,072
Multi-Family
0
Businesses
430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Taylor Gremli • Allen Tate Realty
Mls Name: GAMLS
Mls ID: #10568155