128 Main StGold RunCA95717
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gold Run at 128 Main St, Gold Run, CA, 95717 earns $864/mo cash flow from $2,713/mo rent with a $1,463/mo payment. Total monthly income totals $2,713/mo, and annual cash flow totals $10,365/yr on $99,119 capital. ROI tracks 30.37% on current figures, and rental yield reads 10.89% at a $299,000 purchase. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 over five years. Five-year ROI reaches 158.91% and total cumulative return in cash sums $157,510. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,713/mo property income instead of your personal income.
Single Family
Built in 1950
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95717, Gold Run, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 106 (100%) |
| Owner Occupied HU | 77 (72.6%) |
| Renter Occupied HU | 20 (18.9%) |
| Vacant Housing Units | 9 ( 8.5%) |
| Median Home Value | $639,286 |
| Average Home Value | $634,123 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie Ward • Realty ONE Group Complete
Mls Name: MetroList Services of CA
Mls ID: #225140864