128 Lake Chateau DrHermitageTN37076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hermitage at 128 Lake Chateau Dr, Hermitage, TN, 37076 with 5% annual appreciation on a $273,600 basis while $2,363/mo rent supports operations. Total monthly income totals $2,363/mo and a $1,339/mo payment preserves $725/mo for cash returns. Annual cash flow comes to $8,704/yr on $90,698 deployed, and return on cash invested reaches 29.51% in year one. Equity gained on principal adds $1,766/yr, and five-year appreciation sums $75,591 alongside rental yield of 10.36%. Five-year ROI measures 154.07% and total cumulative return in cash totals $139,743.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,363/mo property income versus a $1,339/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37076, Hermitage, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,552 (100%) |
| Owner Occupied HU | 10,351 (52.9%) |
| Renter Occupied HU | 7,998 (40.9%) |
| Vacant Housing Units | 1,203 ( 6.2%) |
| Median Home Value | $427,844 |
| Average Home Value | $485,264 |
Housing Distribution
Address Breakdown
Residential
19,483
Single Family
14,208
Multi-Family
5,275
Businesses
964
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices