128 Irvine PassLiberty HillTX78642
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,000/mo, and a $3,965/mo payment. Purchase price stands at $809,990, and rental yield measures 4.44% with $3,000/mo rent. Return on cash invested shows 7.63% in year one, and 5% annual appreciation builds toward $223,785 over five years. Five-year ROI reaches 38.21% and total cumulative return in cash records $101,820. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,000/mo property income covering a $3,965/mo payment rather than investor’s personal income.
Single Family
Built in 2025
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78642, Liberty Hill, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,791 (100%) |
| Owner Occupied HU | 10,161 (86.2%) |
| Renter Occupied HU | 979 ( 8.3%) |
| Vacant Housing Units | 651 ( 5.5%) |
| Median Home Value | $574,824 |
| Average Home Value | $615,854 |
Housing Distribution
Address Breakdown
Residential
11,590
Single Family
11,200
Multi-Family
390
Businesses
785
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Greg Smith • RGS Realty LLC
Mls Name: Unlock MLS
Mls ID: #1629809