Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in La Vernia at 128 Hondo Rdg, La Vernia, TX, 78121 generates $4,075/mo in rent, after a $3,347/mo payment. Total monthly income is $4,075/mo. Return on cash invested sits at 15.6% in year one, and rental yield is 7.15% on a $683,730 entry. Equity gained on principal adds $4,412/yr, while 5% annual appreciation builds toward $188,902 over five years. Five-year ROI reaches 81.01% and total cumulative return in cash sums $182,228. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,075/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78121, La Vernia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,904 (83.0%) |
| Renter Occupied HU | 669 (11.3%) |
| Vacant Housing Units | 337 ( 5.7%) |
| Median Home Value | $401,963 |
| Average Home Value | $415,649 |
Residential
5,818
Single Family
5,818
Multi-Family
0
Businesses
442
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Pending sale | $642,500 |
| 2024-06-21 | Price change | $642,500 |
| 2023-12-13 | Listed for sale | $652,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $11940.74 | 1964.80% | $683,730 | 1971.91% |
| 2023-06-26 | $578.30 | N/A | $33,000 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
