128 Holly RdHeathsvilleVA22473
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Heathsville at 128 Holly Rd, Heathsville, VA, 22473 uses $99,119 cash to close to unlock $5,689/yr annual cash flow and $474/mo monthly cash flow. Total monthly income runs $2,261/mo, and a $1,463/mo payment keeps the spread at $474/mo. Purchase price stands at $299,000, and rental yield measures 9.07% with $2,261/mo rent. Return on cash invested shows 25.65% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 133.39% and total cumulative return in cash records $132,214. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,261/mo property income covering a $1,463/mo payment rather than investor’s personal income.
Single Family
Built in 1986
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22473, Heathsville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,005 (100%) |
| Owner Occupied HU | 2,168 (54.1%) |
| Renter Occupied HU | 308 ( 7.7%) |
| Vacant Housing Units | 1,529 (38.2%) |
| Median Home Value | $363,682 |
| Average Home Value | $428,539 |
Housing Distribution
Address Breakdown
Residential
2,780
Single Family
2,752
Multi-Family
28
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Bishop • Keller Williams Fairfax Gateway
Mls Name: Northern Neck AOR
Mls ID: #119793