128 Hellcats Way, Jarrell, TX, 76537 | $119/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

128 Hellcats Way, Jarrell, TX, 76537 | $119/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1124 sft

837 Eagles Way, Leander, TX, 78641

3 Bed
2 Bath
1256 sft

536 Emma Rose Trl, Leander, TX, 78641

4 Bed
3 Bath
1610 sft

728 Lost Pines Ln, Cedar Park, TX, 78613

3 Bed
2 Bath
1719 sft

2320 Sycamore Trl, Round Rock, TX, 78664

Nearby investment properties with comparable prices

3 Bed
2 Bath
1303 sft

811 Lantana Ln, Leander, TX, 78641

3 Bed
2 Bath
1711 sft

30022 Bumble Bee Dr, Georgetown, TX, 78628

3 Bed
2 Bath
1400 sft

2105 Hawksbury Way, Cedar Park, TX, 78613

3 Bed
2 Bath
1209 sft

505 Osage Dr, Leander, TX, 78641

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Jarrell at 128 Hellcats Way, Jarrell, TX, 76537 offers $2,110/mo rent that, after a $1,370/mo payment, leaves $119/mo cash flow. Total monthly income is $2,110/mo, and annual cash flow is $1,432/yr on $92,820 cash. Return on cash invested measures 21.45% in year one, and rental yield stands at 9.04% at a $280,000 entry. Equity gained on principal adds $1,807/yr while 5% annual appreciation compounds into $77,359 by year five. Five-year ROI records 112.34% and total cumulative return in cash reaches $104,277. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,110/mo property income versus a $1,370/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

4,595 sqft lot

$N/A/sqft

No HOA

More details about the property

Step into this beautiful 4-bedroom, 2-bathroom home built in 2024, offering an open and inviting layout perfect for both everyday living and entertaining. The spacious kitchen flows seamlessly into the living and dining areas, creating a bright and airy feel throughout. Conveniently located between Austin and Ft. Hood, this home offers an easy commute while keeping you close to shopping, dining, and local amenities.Modern finishes, energy-efficient design, and a move-in-ready feel make this home a must-see! Community offers a pool, park, basketball court and playground!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,016 (100%)
Owner Occupied HU	6,922 (86.4%)
Renter Occupied HU	769 ( 9.6%)
Vacant Housing Units	325 ( 4.1%)
Median Home Value	$389,538
Average Home Value	$457,281