Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Aledo at 128 Gill Point Ln, Aledo, TX, 76008 listed at $420,000 pairs $4,908/mo rent with a $2,056/mo payment to leave $1,769/mo cash flow. Total monthly income runs $4,908/mo, and annual cash flow reaches $21,228/yr on $139,230 cash to close. Return on cash invested measures 35.16% in year one, and rental yield registers 14.02% at a $420,000 basis. Equity gained on principal adds $2,710/yr, and annual property appreciation at 5% supports $116,038 by year five. Five-year ROI tracks 186.28% and total cumulative return in cash totals $259,363. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,908/mo property income relative to a $2,056/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2017
6,403 sqft lot
$N/A/sqft
$265 quarterly HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Listed for sale | $420,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $7736.99 | -5.83% | $477,080 | 63.72% |
| 2022-08-30 | $8215.67 | -3.75% | $291,400 | N/A |
| 2021-08-30 | $8536.12 | 1.54% | $291,400 | 5.26% |
Listed by: Samantha Schaefer • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20702845
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
