128 Frost Cir #128VenturaCA93003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ventura at 128 Frost Cir #128, Ventura, CA, 93003 listed at $629,000 pairs $4,686/mo rent with a $3,079/mo payment to leave $795/mo cash flow. Total monthly income runs $4,686/mo, and annual cash flow reaches $9,534/yr on $206,941 cash to close. Return on cash invested measures 24.67% in year one, and rental yield registers 8.94% at a $629,000 basis. Equity gained on principal adds $4,059/yr, and annual property appreciation at 5% supports $173,781 by year five. Five-year ROI tracks 128.32% and total cumulative return in cash totals $265,557. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,686/mo property income relative to a $3,079/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93003, Ventura, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,290 (100%) |
| Owner Occupied HU | 11,092 (54.7%) |
| Renter Occupied HU | 8,269 (40.8%) |
| Vacant Housing Units | 929 ( 4.6%) |
| Median Home Value | $828,468 |
| Average Home Value | $871,937 |
Housing Distribution
Address Breakdown
Residential
19,951
Single Family
16,117
Multi-Family
3,834
Businesses
3,530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fred Evans • Re/Max Gold Coast Realtors
Mls Name: Ojai Valley BOR
Mls Provider:
Mls ID: #224589
Disclaimer: Based on information from the Ojai Valley Board of REALTORS as of 2025-04-15 09:56:40 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.