Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Blanco at 128 Frank Jones, Blanco, TX, 78606 generates $3,540/mo in rent and, after a $2,124/mo payment, leaves $426/mo in cash flow. Total monthly income is $3,540/mo, and annual cash flow is $5,118/yr on $143,871 invested. Return on cash invested sits at 23.47% in year one, and rental yield is 9.79% on a $434,000 entry. Equity gained on principal adds $2,801/yr, while 5% annual appreciation builds toward $119,906 over five years. Five-year ROI reaches 123.22% and total cumulative return in cash sums $177,274. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,540/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
9,147 sqft lot
$N/A/sqft
$330 annually HOA
Neighborhood data shown for ZIP Code: 78606, Blanco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,528 (100%) |
| Owner Occupied HU | 2,227 (63.1%) |
| Renter Occupied HU | 603 (17.1%) |
| Vacant Housing Units | 698 (19.8%) |
| Median Home Value | $429,331 |
| Average Home Value | $529,756 |
Residential
2,976
Single Family
2,928
Multi-Family
48
Businesses
362
Date | Event | Price |
|---|---|---|
| 2024-06-28 | Price change | $434,000 |
| 2023-05-31 | Listed for sale | $519,000 |
| 2023-05-31 | Listing removed | $519,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $388,490 | 2.53% |
| 2023-02-13 | $3766.79 | -18.72% | $378,890 | 8.29% |
| 2022-02-13 | $4634.36 | N/A | $349,880 | 1038.19% |
Listed by: Julie Alexander • Kuper Sotheby's Int'l Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1788678
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
