128 Forest ParkWallkillNY12589
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wallkill at 128 Forest Park, Wallkill, NY, 12589 offers a 9.18% rental yield on a $165,500 purchase with $1,266/mo rent. Total monthly income registers $1,266/mo, and a $810/mo payment leaves $161/mo available for distribution. Annual cash flow reaches $1,930/yr on $54,863 to close, and return on cash invested stands at 23.43% in year one. Equity gained on principal adds $1,068/yr while 5% annual appreciation supports $45,725 over five years. Portfolio math shows five-year ROI at 122.36% and total cumulative return in cash at $67,128. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,266/mo property income against a $810/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12589, Wallkill, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,918 (100%) |
| Owner Occupied HU | 4,179 (70.6%) |
| Renter Occupied HU | 1,247 (21.1%) |
| Vacant Housing Units | 492 ( 8.3%) |
| Median Home Value | $429,209 |
| Average Home Value | $461,380 |
Housing Distribution
Address Breakdown
Residential
4,943
Single Family
4,919
Multi-Family
24
Businesses
157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices