128 Forest DriveLivingston ManorNY12758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Livingston Manor at 128 Forest Drive, Livingston Manor, NY, 12758 with 5% annual appreciation on a $299,000 basis while $3,223/mo rent supports operations. Total monthly income totals $3,223/mo and a $1,463/mo payment preserves $1,227/mo for cash returns. Annual cash flow comes to $14,721/yr on $99,119 deployed, and return on cash invested reaches 34.76% in year one. Equity gained on principal adds $1,929/yr, and five-year appreciation sums $82,608 alongside rental yield of 12.94%. Five-year ROI measures 183.12% and total cumulative return in cash totals $181,510.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,223/mo property income versus a $1,463/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1991
10.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12758, Livingston Manor, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,193 (100%) |
| Owner Occupied HU | 1,530 (47.9%) |
| Renter Occupied HU | 502 (15.7%) |
| Vacant Housing Units | 1,161 (36.4%) |
| Median Home Value | $354,375 |
| Average Home Value | $398,546 |
Housing Distribution
Address Breakdown
Residential
1,555
Single Family
1,528
Multi-Family
27
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alfred Dauria • Keller Williams Hudson Valley
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #863601