128 Elmcrest DrBig PineCA93513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Big Pine at 128 Elmcrest Dr, Big Pine, CA, 93513 uses $129,285 cash to close to unlock $15,123/yr annual cash flow and $1,260/mo monthly cash flow. Total monthly income runs $3,673/mo, and a $1,909/mo payment keeps the spread at $1,260/mo. Purchase price stands at $390,000, and rental yield measures 11.3% with $3,673/mo rent. Return on cash invested shows 31.61% in year one, and 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 165.59% and total cumulative return in cash records $214,088. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,673/mo property income covering a $1,909/mo payment rather than investor’s personal income.
Single Family
Built in 1975
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93513, Big Pine, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 890 (100%) |
| Owner Occupied HU | 598 (67.2%) |
| Renter Occupied HU | 175 (19.7%) |
| Vacant Housing Units | 117 (13.1%) |
| Median Home Value | $416,860 |
| Average Home Value | $414,716 |
Housing Distribution
Address Breakdown
Residential
432
Single Family
432
Multi-Family
0
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A