128 Eileen StreetYarmouth PortMA02675
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, 128 Eileen Street, Yarmouth Port, MA, 02675 in Yarmouth Port is a conservative rental investment at $600,000. Rental yield 6.42%. A 1.19 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $165,769; $5,526/yr in principal paydown supplements. Total projected return: $191,072.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.4% | 5.5% |
| Monthly Cash Flow | $(570) | $850 |
City averages based on Yarmouth Port market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,211 |
| Total Monthly Debt Service | $3,543 |
| DSCR Ratio | 0.91x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1974
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02675, Yarmouth Port, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,157 (100%) |
| Owner Occupied HU | 2,986 (71.8%) |
| Renter Occupied HU | 320 ( 7.7%) |
| Vacant Housing Units | 851 (20.5%) |
| Median Home Value | $721,376 |
| Average Home Value | $795,818 |
Housing Distribution
Address Breakdown
Residential
3,627
Single Family
2,964
Multi-Family
663
Businesses
226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1974
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02675, Yarmouth Port, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,157 (100%) |
| Owner Occupied HU | 2,986 (71.8%) |
| Renter Occupied HU | 320 ( 7.7%) |
| Vacant Housing Units | 851 (20.5%) |
| Median Home Value | $721,376 |
| Average Home Value | $795,818 |
Housing Distribution
Address Breakdown
Residential
3,627
Single Family
2,964
Multi-Family
663
Businesses
226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CCIMLS
Mls ID: #22601598