128 Dunning, Gonzales, TX, 78629 | $164/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

128 Dunning, Gonzales, TX, 78629 | $164/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2400 sft

464 County Road 471, Gonzales, TX, 78629

5 Bed
2 Bath
1907 sft

256 County Road 481, Gonzales, TX, 78629

4 Bed
2 Bath
2074 sft

144 W Wallace St, Gonzales, TX, 78629

3 Bed
2 Bath
1700 sft

500 E 8th Ave, Nixon, TX, 78140

Nearby investment properties with comparable prices

3 Bed
2 Bath
1772 sft

236 Western Lane, Leesville, TX, 78122

- Bed
- Bath
- sft

7&8 County Road 171, Nixon, TX, 78140

3 Bed
2 Bath
1804 sft

4191 state highway 80, Nixon, TX, 78140

- Bed
- Bath
- sft

Na Cres #171, Nixon, TX, 78140

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gonzales at 128 Dunning, Gonzales, TX, 78629 listed at $295,000 pairs $2,262/mo rent with a $1,444/mo payment to leave $164/mo cash flow. Total monthly income runs $2,262/mo, and annual cash flow reaches $1,969/yr on $97,793 cash to close. Return on cash invested measures 21.92% in year one, and rental yield registers 9.2% at a $295,000 basis. Equity gained on principal adds $1,904/yr, and annual property appreciation at 5% supports $81,503 by year five. Five-year ROI tracks 114.89% and total cumulative return in cash totals $112,358. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,262/mo property income relative to a $1,444/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2016

0.41 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this spacious 1,671 SF home on an expansive 0.413-acre lot with no HOA! This well-designed open floor plan features stained concrete flooring throughout and a light-filled living area with vaulted ceilings. The large kitchen boasts solid countertops, a generous pantry, and a breakfast bar that offers plenty of seating-perfect for casual dining or entertaining. Enjoy meals in the bright dining area surrounded by windows that fill the space with natural light. The large wrap around front porch is eye-catching and inviting. The primary suite includes vaulted ceilings and large windows, creating a peaceful, airy retreat. Primary bathroom offers a large walk-in closet and walk-in shower. Secondary bedrooms are roomy with oversized closets. Both bathrooms offer solid-surface counters and abundant cabinet/storage space. Step outside to a huge backyard, ideal for entertaining, and enjoy the privacy fence enclosing the entire property. Parking space is ample with a circle driveway and additional open area for more parking options. Additional perks include a massive workshop, large storage building, and a full laundry room-washer, dryer, and refrigerator all convey! Conveniently located near EMS, fire station, shopping, dining and schools. This home offers space, functionality, and freedom-don't miss it!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78629, Gonzales, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,640 (100%)
Owner Occupied HU	3,214 (57.0%)
Renter Occupied HU	1,535 (27.2%)
Vacant Housing Units	891 (15.8%)
Median Home Value	$223,489
Average Home Value	$269,038