128 Dolphin AveGalvestonTX77550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Galveston at 128 Dolphin Ave, Galveston, TX, 77550 priced at $359,500 converts $3,110/mo rent into $508/mo cash flow after a $1,760/mo obligation. Total monthly income equals $3,110/mo, and annual cash flow totals $6,098/yr on $119,174 invested. Return on cash invested prints 25.03% in year one, and rental yield reads 10.38% against a $359,500 entry. Equity gained on principal adds $2,320/yr, while 5% annual appreciation compiles into $99,323 by year five. Five-year ROI reaches 131.69% and total cumulative return in cash sums $156,944. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,110/mo property income covering a $1,760/mo payment, not borrower’s personal income.
Single Family
Built in 1951
6,512 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77550, Galveston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,488 (100%) |
| Owner Occupied HU | 4,688 (30.3%) |
| Renter Occupied HU | 6,815 (44.0%) |
| Vacant Housing Units | 3,985 (25.7%) |
| Median Home Value | $342,409 |
| Average Home Value | $411,529 |
Housing Distribution
Address Breakdown
Residential
13,045
Single Family
9,541
Multi-Family
3,504
Businesses
1,145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Bowers • Better Homes and Gardens Real Estate Gary Greene-Gary Greene-Galveston Intown
Mls Name: HAR
Mls Provider:
Mls ID: #11686739
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.