128 Del Rio Court #4VacavilleCA95687
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vacaville at 128 Del Rio Court #4, Vacaville, CA, 95687 generates $2,830/mo in rent and, after a $1,713/mo payment, leaves $665/mo in cash flow. Total monthly income is $2,830/mo, and annual cash flow is $7,980/yr on $116,008 invested. Return on cash invested sits at 26.79% in year one, and rental yield is 9.7% on a $349,950 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,685 over five years. Five-year ROI reaches 139.72% and total cumulative return in cash sums $162,082. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,830/mo property income rather than buyer’s personal income.
Condo
Built in 1973
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95687, Vacaville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,485 (100%) |
| Owner Occupied HU | 15,822 (62.1%) |
| Renter Occupied HU | 8,727 (34.2%) |
| Vacant Housing Units | 936 ( 3.7%) |
| Median Home Value | $629,346 |
| Average Home Value | $639,270 |
Housing Distribution
Address Breakdown
Residential
25,066
Single Family
20,621
Multi-Family
4,445
Businesses
878
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandon C Muth • RE/MAX Gold
Mls Name: BAREIS
Mls ID: #325076710