128 Buchanan CirGoose CreekSC29445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Goose Creek at 128 Buchanan Cir, Goose Creek, SC, 29445 priced at $283,000 converts $2,290/mo rent into $606/mo cash flow after a $1,385/mo obligation. Total monthly income equals $2,290/mo, and annual cash flow totals $7,266/yr on $93,815 invested. Return on cash invested prints 27.65% in year one, and rental yield reads 9.71% against a $283,000 entry. Equity gained on principal adds $1,826/yr, while 5% annual appreciation compiles into $78,188 by year five. Five-year ROI reaches 144.08% and total cumulative return in cash sums $135,171. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,290/mo property income covering a $1,385/mo payment, not borrower’s personal income.
Townhouse
Built in 2019
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29445, Goose Creek, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,491 (100%) |
| Owner Occupied HU | 15,756 (67.1%) |
| Renter Occupied HU | 6,667 (28.4%) |
| Vacant Housing Units | 1,068 ( 4.5%) |
| Median Home Value | $285,667 |
| Average Home Value | $299,128 |
Housing Distribution
Address Breakdown
Residential
23,229
Single Family
21,145
Multi-Family
2,084
Businesses
1,173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • AgentOwned Realty Co. Premier Group, Inc.
Mls Name: CTMLS
Mls Provider:
Mls ID: #25001659
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Charleston Trident Multiple Listing Service, Inc. All rights reserved. Information is deemed reliable but not guaranteed.