128 Bryan StRochesterNY14613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rochester at 128 Bryan St, Rochester, NY, 14613 with 5% annual appreciation on a $149,999 basis while $1,201/mo rent supports operations. Total monthly income totals $1,201/mo and a $734/mo payment preserves $200/mo for cash returns. Annual cash flow comes to $2,394/yr on $49,725 deployed, and return on cash invested reaches 24.72% in year one. Equity gained on principal adds $968/yr, and five-year appreciation sums $41,442 alongside rental yield of 9.61%. Five-year ROI measures 129.36% and total cumulative return in cash totals $64,326.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,201/mo property income versus a $734/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1913
4,717 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14613, Rochester, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,364 (100%) |
| Owner Occupied HU | 1,812 (28.5%) |
| Renter Occupied HU | 3,855 (60.6%) |
| Vacant Housing Units | 697 (11.0%) |
| Median Home Value | $101,649 |
| Average Home Value | $174,269 |
Housing Distribution
Address Breakdown
Residential
5,171
Single Family
4,693
Multi-Family
478
Businesses
222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices