Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Paradise at 128 Bluff Ridge Ct, Paradise, TX, 76073 uses $172,725 cash to close to unlock $12,663/yr annual cash flow and $1,055/mo monthly cash flow. Total monthly income runs $4,789/mo, and a $2,570/mo payment keeps the spread at $1,055/mo. Purchase price stands at $525,000, and rental yield measures 10.95% with $4,789/mo rent. Return on cash invested shows 27.39% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 144.17% and total cumulative return in cash records $249,021. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,789/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Single Family
Built in 2019
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76073, Paradise, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,914 (100%) |
| Owner Occupied HU | 2,360 (81.0%) |
| Renter Occupied HU | 374 (12.8%) |
| Vacant Housing Units | 180 ( 6.2%) |
| Median Home Value | $363,609 |
| Average Home Value | $415,214 |
Residential
2,666
Single Family
2,666
Multi-Family
0
Businesses
104
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $525,000 |
| 2024-08-01 | Price change | $530,000 |
| 2024-07-27 | Price change | $542,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1223.50 | N/A | $485,661 | 10.00% |
| 2022-08-14 | N/A | N/A | $441,510 | 25.98% |
| 2021-08-14 | $5215.05 | 286.49% | $350,460 | 4.66% |
Listed by: Bianca Callahan • RJ Williams & Company RE LLC
Mls Name: NTREIS
Mls ID: #20673834
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
